Free Tool
Rental Property ROI Calculator
Calculate cash flow, cap rate, and cash-on-cash return for any rental property investment.
Purchase
$
%
$
Financing
0%20% = $50,000.00100%
%
Income
$
Parking, laundry, etc.
$
Expenses
$
$
%
%
%
$
0%7%20%
Fails 1% RuleNegative Cash Flow
Monthly Cash Flow
-$186.60
Cap Rate
5.5%
Cash-on-Cash
-3.9%
Total Cash Needed
$57,500.00
Annual Cash Flow
-$2,239.26
NOI
$13,728.00
Monthly Mortgage
$1,330.60
GRM
11.6
Break-even Occupancy
103%
Monthly Expense Breakdown
Mortgage$1,330.60
Property Tax$250.00
Insurance$100.00
Maintenance$90.00
CapEx$90.00
Total Monthly Expenses$1,860.60
This free tool is brought to you by Tenby — AI-powered property management for independent landlords. No sign-up required.
Try Tenby Free